estate  




















 

cost: 80625000 / 30 year  = 120000 yearly

estate 80550 sq ft 3 acres city unit 30350 sq ft shop/office 12250 sq ft
commercial 250000 mutual 250000 savings 250000 commerce 250000 store 250000
farm cows farm pigs farm chickens farm sheep farm ducks farm turkeys farm plants 1500
vinyard 2500 vines orchard 25 trees equestrian 5 horses sea farm crab 2500
sea farm lobster 2500 sea farm shrimp 25000 sea farm fish 2500  craft  watercraft   ATA   craft 2


2020 1250000000 2021 1250000000 2022 1250000000 2023 1250000000 2024 1250000000 2025 1250000000 2026 1250000000 2027 1250000000 2028 1250000000 2029 1250000000
2030 1250000000 2031 1250000000 2032 1250000000 2033 1250000000 2034 1250000000 2035 1250000000 2036 1250000000 2037 1250000000 2038 1250000000 2039 1250000000
2040 1250000000 2041 1250000000 2042 1250000000 2043 1250000000 2044 1250000000 2045 1250000000 2046 1250000000 2047 1250000000 2048 1250000000 2049 1250000000
2050 1250000000 2051 1250000000 2052 1250000000 2053 1250000000 2054 1250000000 2055 1250000000 2056 1250000000 2057 1250000000 2058 1250000000 2059 1250000000
2060 1250000000 2061 1250000000 2062 1250000000 2063 1250000000 2064 1250000000 2065 1250000000 2066 1250000000 2067 1250000000 2068 1250000000 2069 1250000000
2070 1250000000 2071 1250000000 2072 1250000000 2073 1250000000 2074 1250000000 2075 1250000000 2076 1250000000 2077 1250000000 2078 1250000000 2079 1250000000
2080 1250000000 2081 1250000000 2082 1250000000 2083 1250000000 2084 1250000000 2085 1250000000 2086 1250000000 2087 1250000000 2088 1250000000 2089 1250000000
2090 1250000000 2091 1250000000 2092 1250000000 2093 1250000000 2094 1250000000 2095 1250000000 2096 1250000000 2097 1250000000 2098 1250000000